In HK(000)	GCL POLY							US (000)
Company name	Operating income	Operating costs	Gross income (loss) from operations	GM	Net income (loss)	EPS	EPS USD	Cash and cash equivalents	Shares (000)	Total debt in US	US $ revenue
GCL	25,505,564	17,039,258	8,466,306	33.19%	5,518,909	0.2762	0.03	$    886,701	15,476,804	$   4,008,000	$   3,285,973

 

GCL POLY						Q4 cost data USD
Production	2011		ASP/blend		Conversion	Cost	SG&A and R&D	Amo	Cash Cost	Poly
poly	29,414	MT	$47.7			20.8
wafer	4,488	MW	0.54	quasi-mono	18.5%	wafer $0.18

---

In CNY(000)	CHAORI							US (000)
Company name	Operating income	Operating costs	Gross income (loss) from operations	GM	Net income (loss)	EPS	EPS USD	Cash and cash equivalents	Shares (000)	Total debt in US	US $ revenue
CHAORI	3,697,500	3,600,000	97,500	2.63%	83,500	0.15	0.02	$    171,480	527,200	$   170,000	$   586,160

 

CHAORI						Q4 cost data USD
Production	2011		ASP/blend		Conversion	Cost	SG&A and R&D	Amo	Cash Cost	Poly
poly
wafer

---

 

---

In RMB(000)	SOLARGIGA							US (000)
Company name	Operating income	Operating costs	Gross income (loss) from operations	GM	Net income (loss)	EPS	EPS USD	Cash and cash equivalents	Shares (000)	Total debt in US	US $ revenue
SOLARGIGA	2,779,223	2,525,375	253,848	9.13%	44,155	0.02	0.00	$   92,653	2,211,180	$   293,805	$   441,125

 

SOLARGIGA						Q4 cost data USD
Production	2011		ASP/blend		Conversion	Cost	SG&A and R&D	Amo	Cash Cost	Poly
wafer	900MW	900MW
cell	300NW	300MW
module	50MW	150MW

---

 

---

In RMB(000)	COMTEC							US (000)
Company name	Operating income	Operating costs	Gross income (loss) from operations	GM	Net income (loss)	EPS	EPS USD	Cash and cash equivalents	Shares (000)	Total debt in US	US $ revenue
COMTEC	1,016,746	924,276	92,470	9.12%	-46,327	-0.049	0.00	$ 118,503	945,448	$ 117,345	$ 161,490

 

COMTEC						Q4 cost data USD
Production	2011		ASP/blend		Conversion	Cost	SG&A and R&D	Amo	Cash Cost	Poly
wafer	600MW	600MW

---