600MW of Panda platform (imho) costing more using still old process. They could be upgrading to to recent formats offered by ECN but I am not sure, if they will ( my opinion)
On the other hand TSL could be in the same place with Jinko if fully utilized (more so expectation on my part)
thxs for your thoughts to you and explo. YGE guided 15% of Q4 production to be Panda, so costs of Panda must be quite high indeed (incl underutilization) if this is to explain a large chunk of the cost difference.
TSL presumably was @48 cents in Q4 ajusting for unterutilization.
One thing I noticed with JKS is a humongous disconnect between the stated production cost and the derived COGS when factoring with shipment figures.
Assuming the 54 cents all-in break down into 9 / 12 / 14 / 19 I get aggregate COGS of:
Modules: 252.3 x 0.54 = $136.2M
Wafers: 25.3 x 0.21 = $5.3M
Cells: 24.3 x 0.35 = $8.5M
Total: $150.0M
This compares with reported COGS of $180.3M, i.e. a $30M gap, which seems quite high to me even when accounting for inventory carrying and inventory write-down. Anybody have any thoughts on this?